Third Quarter 2015 Financial Highlights
-
Net sales increased 3.8% to
$189.7 million , compared to$182.8 million for the third quarter of fiscal 2014. Comparable store sales increased 6.5% compared to the same period a year ago, and were comprised of a 6.8% increase in customer transactions, partially offset by a 0.3% decrease in average ticket. Sales at the 33 stores relocated during the past 12 months increased approximately 55% for the third quarter of fiscal 2015 as compared to the prior year quarter and contributed 190 basis points to the comparable store sales increase of 6.5%.
-
The Company's operating loss improved 72% during the third quarter of fiscal 2015 to
$2.1 million , compared to an operating loss of$7.6 million in the third quarter of fiscal 2014. On an adjusted basis, the Company reported a 61% improvement in operating loss over non-GAAP adjusted operating loss of$5.4 million for the third quarter of fiscal 2014. Non-GAAP adjusted operating loss excludes business turnaround charges incurred in the prior year period as described below.
During the prior fiscal year, the Company executed a number of programs under its business turnaround initiative. These programs, which we believe to be substantially concluded, included changes in senior management and board composition, exiting certain categories, cleaning up and reconfiguring stores, structurally reducing the level of clearance merchandise, enhancing Company policies, and eliminating obsolete assets. As a result of these programs, the Company incurred additional costs and expenses in the prior year periods. To better understand the Company's performance, financial results have been presented on both a GAAP and on an adjusted (non-GAAP) basis, which excludes the turnaround initiative expenses incurred in the prior year periods. Reconciliations between GAAP and non-GAAP financial results are included in this press release.
Third Quarter 2015 Results of Operations - GAAP Basis
For the third quarter of fiscal 2015,
The Company ended the third quarter of fiscal 2015 with
Nine Months ended
For the fiscal year-to-date period, net sales increased 6.3% to
For the first nine months of fiscal 2015,
Third Quarter 2015 Results of Operations - Adjusted Basis (non-GAAP)
For the third quarter of fiscal 2015,
Nine Months ended
For the fiscal year-to-date period,
About
Conference Call Information
Non-GAAP Financial Measures
The Company reports and discusses its operating results using financial measures consistent with accounting principles generally accepted in
Cautionary Statement Regarding Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the federal securities laws and the Private Securities Litigation Reform Act of 1995, which are based on management's current expectations, estimates and projections. Forward-looking statements typically are identified by the use of terms such as "may," "will," "should," "expect," "anticipate," "believe," "estimate," "intend" and similar words, although some forward-looking statements are expressed differently. You should carefully consider statements that contain these words because they describe our current expectations, plans, strategies and goals and our current beliefs concerning future business conditions, our future results of operations, our future financial position, and our current business outlook or state other "forward-looking" information. Forward-looking statements in this press release include, but are not limited to, statements of management's current plans and expectations in this press release.
Reference is hereby made to the Company's filings with the
The forward-looking statements made in this press release relate only to events as of the date on which the statements were made. Except as may be required by law, we undertake no obligations to update our forward-looking statements to reflect events and circumstances after the date on which the statements were made or to reflect the occurrence of unanticipated events. Investors are cautioned not to place undue reliance on any forward-looking statements.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
(Unaudited)
The following non-GAAP financial measures are adjusted to exclude the impact of the following business turnaround related charges and adjustments in the prior year periods: our inventory write-down, management and board transition charges (including compensation and severance, consulting, legal, search and recruiting costs related to the transition), and changes in our deferred tax asset valuation allowance. The amount of the turnaround related inventory write-down excluded from cost of sales (and the calculation of gross profit on a non-GAAP basis) and the adjustments to selling, general and administrative expenses are included in the first table below.
GAAP Operating Income/(Loss) to Non-GAAP Adjusted Operating Income/(Loss):
The following table reconciles operating income/(loss), the most directly comparable GAAP financial measure, to adjusted operating income/(loss), a non-GAAP financial measure:
(unaudited - in thousands) | ||||
Nine Months Ended | ||||
Three Months Ended |
|
|||
2015 | 2014 | 2015 | 2014 | |
Operating income/(loss) (GAAP) |
|
|
$ 16,352 |
|
Non-GAAP adjustments: | ||||
Adjustment to cost of sales: | ||||
Inventory write-down and merchandise category exit | — | — | — | 1,810 |
Adjustments to selling, general and administrative expenses: | ||||
Compensation | — | 606 | — | 2,160 |
Legal, consulting, and recruiting | — | 1,596 | — | 2,679 |
Adjusted operating income/(loss) (non-GAAP) |
|
|
$ 16,352 |
|
GAAP Net Income/(Loss) to Non-GAAP Adjusted Net Income/(Loss):
The following table reconciles net income/(loss) from continuing operations, the most directly comparable GAAP financial measure, to adjusted net income/(loss) from continuing operations, a non-GAAP financial measure:
(unaudited - in thousands) | ||||
Three Months Ended |
Nine Months Ended |
|||
2015 | 2014 | 2015 | 2014 | |
Net income/(loss) from continuing operations (GAAP) |
|
|
$ 14,625 |
|
Non-GAAP adjustments: | ||||
Inventory write-down and merchandise category exit, net of tax (2) | — | — | — | 1,023 |
Compensation, net of tax (1)(2) | — | 534 | — | 1,220 |
Legal, consulting, and recruiting, net of tax (1)(2) | — | 1,407 | — | 1,513 |
Deferred tax asset valuation allowance | — | 828 | — | 2,727 |
Adjusted net income/(loss) from continuing operations (non-GAAP) |
|
|
$ 14,625 |
|
(1) The effective tax rate utilized in this non-GAAP adjusted net income/(loss) from continuing operations reconciliation is 11.9% for the three months ended |
||||
(2) The effective tax rate utilized in this non-GAAP adjusted net income/(loss) from continuing operations reconciliation is 43.5% for the nine months ended |
||||
GAAP Diluted Income/(Loss) Per Share to Non-GAAP Adjusted Diluted Income/(Loss) Per Share:
The following table reconciles diluted income/(loss) per share from continuing operations, the most directly comparable GAAP financial measure, to adjusted diluted income/(loss) per share from continuing operations, a non-GAAP financial measure:
(unaudited) | ||||
Three Months Ended |
Nine Months Ended |
|||
2015 | 2014 | 2015 | 2014 | |
Diluted income/(loss) per share from continuing operations (GAAP) |
|
|
|
|
Non-GAAP adjustments: | ||||
Inventory write-down and merchandise category exit, net of tax (2) | — | — | — | 0.02 |
Compensation, net of tax (1)(2) | — | 0.01 | — | 0.03 |
Legal, consulting, and recruiting, net of tax (1)(2) | — | 0.04 | — | 0.04 |
Deferred tax asset valuation allowance | — | 0.02 | — | 0.06 |
Adjusted diluted income/(loss) per share from continuing operations (non-GAAP) |
|
|
|
|
(1) The effective tax rate utilized in this non-GAAP adjusted diluted income/(loss) per share from continuing operations reconciliation is 11.9% for the three months ended |
||||
(2) The effective tax rate utilized in this non-GAAP adjusted diluted income/(loss) per share from continuing operations reconciliation is 43.5% for the nine months ended |
||||
The Company believes that the non-GAAP financial measures above provide useful information to the Company's management, investors, and other interested parties about the Company's core operating performance because they allow them to understand and compare the Company's operating results during the current periods to the prior year periods in a more consistent manner. The Company believes this also facilitates the comparison of the Company's results to the results of its peer companies. The non-GAAP measures presented in this press release may not be comparable to similarly titled measures used by other companies. The Company calculated the tax effect of non-GAAP adjustments by applying an applicable estimated jurisdictional tax rate to each specific non-GAAP item.
|
|||||||
Supplemental Schedules | |||||||
Reconciliation of GAAP and Non-GAAP Adjusted Results | |||||||
(unaudited) | |||||||
($ in thousands) | |||||||
Q3 Fiscal 2015 | |||||||
Adjustments* | |||||||
GAAP | Adjusted | ||||||
Net | Non-GAAP | ||||||
Income/ | Inventory | All | Net Income/ | % of | |||
(Loss) | Adj. | Compensation | Other | Total | (Loss) | Sales | |
Net Sales | $ 189,726 | $ 189,726 | |||||
Cost of Sales | $ 117,326 | $ 117,326 | 61.8% | ||||
Gross Profit | $ 72,400 | $ 72,400 | 38.2% | ||||
Selling, General & Administrative Expenses | $ 74,515 | $ 74,515 | 39.3% | ||||
Operating Income/(Loss ) | $ (2,115) | $ (2,115) | (1.1)% | ||||
Other Expense | $ 753 | $ 753 | 0.4% | ||||
Income/(Loss) Before Tax | $ (2,868) | $ (2,868) | (1.5)% | ||||
Income Tax Provision/(Benefit) | $ (64) | $ (64) | (0.0)% | ||||
Net Income/(Loss) | $ (2,804) | $ (2,804) | (1.5)% | ||||
Q3 Fiscal 2014 | |||||||
Adjustments* | |||||||
GAAP | Adjusted | ||||||
Net | Non-GAAP | ||||||
Income/ | Inventory | All | Net Income/ | % of | |||
(Loss) | Adj. | Compensation | Other | Total | (Loss) | Sales | |
Net Sales | $ 182,765 | $ 182,765 | |||||
Cost of Sales | $ 114,664 | $ 114,664 | 62.7% | ||||
Gross Profit | $ 68,101 | $ 68,101 | 37.3% | ||||
Selling, General & Administrative Expenses | $ 75,730 | $ (606) | $ (1,596) | $ (2,202) | $ 73,528 | 40.2% | |
Operating Income /(Loss) | $ (7,629) | $ 606 | $ 1,596 | $ 2,202 | $ (5,427) | (3.0)% | |
Other Expense | $ 359 | $ 359 | 0.2% | ||||
Income Before Tax | $ (7,988) | $ 606 | $ 1,596 | $ 2,202 | $ (5,786) | (3.2)% | |
Income Tax Provision /(Benefit) | $ 440 | $ 72 | $ (639) | $ (567) | $ (127) | (0.1)% | |
Net Income/(Loss) | $ (8,428) | $ 534 | $ 2,235 | $ 2,769 | $ (5,659) | (3.1)% | |
*Adjustment Notes:
Compensation - Severance, stock compensation, sign on bonuses related to senior management restructuring program.
All Other - Write-off of assets related to exited internet business, legal costs related to former CEO lawsuit and recognition of Deferred Tax Allowance.
|
|||||||
Supplemental Schedules | |||||||
Reconciliation of GAAP and Non-GAAP Adjusted Results | |||||||
(unaudited) | |||||||
($ in thousands) | |||||||
Q3 YTD Fiscal 2015 | |||||||
Adjustments* | |||||||
GAAP | Adjusted | ||||||
Net | Non-GAAP | ||||||
Income/ | Inventory | All | Net Income/ | % of | |||
(Loss) | Adj. | Compensation | Other | Total | (Loss) | Sales | |
Net Sales | $ 693,335 | $ 693,335 | |||||
Cost of Sales | $ 439,955 | $ 439,955 | 63.5% | ||||
Gross Profit | $ 253,380 | $ 253,380 | 36.5% | ||||
Selling, General & Administrative Expenses | $ 237,028 | $ 237,028 | 34.2% | ||||
Operating Income | $ 16,352 | $ 16,352 | 2.4% | ||||
Other Expense | $ 1,457 | $ 1,457 | 0.2% | ||||
Income Before Tax | $ 14,895 | $ 14,895 | 2.1% | ||||
Income Tax Provision | $ 270 | $ 270 | 0.0% | ||||
Net Income | $ 14,625 | $ 14,625 | 2.1% | ||||
Q3 YTD Fiscal 2014 | |||||||
Adjustments* | |||||||
GAAP | Adjusted | ||||||
Net | Non-GAAP | ||||||
Income/ | Inventory | All | Net Income/ | % of | |||
(Loss) | Adj. | Compensation | Other | Total | (Loss) | Sales | |
Net Sales | $ 652,214 | $ 652,214 | |||||
Cost of Sales | $ 421,348 | $ (1,810) | $ (1,810) | $ 419,538 | 64.3% | ||
Gross Profit | $ 230,866 | $ 1,810 | $ 1,810 | $ 232,676 | 35.7% | ||
Selling, General & Administrative Expenses | $ 232,678 | $ (2,160) | $ (2,679) | $ (4,839) | $ 227,839 | 34.9% | |
Operating Income /(Loss) | $ (1,812) | $ 1,810 | $ 2,160 | $ 2,679 | $ 6,649 | $ 4,837 | 0.7% |
Other Expense | $ 1,030 | $ 1,030 | 0.2% | ||||
Income/(Loss) Before Tax | $ (2,842) | $ 1,810 | $ 2,160 | $ 2,679 | $ 6,649 | $ 3,807 | 0.6% |
Income Tax Provision /(Benefit) | $ (79) | $ 787 | $ 940 | $ (1,561) | $ 166 | $ 87 | 0.0% |
Net Income/(Loss) | $ (2,763) | $ 1,023 | $ 1,220 | $ 4,240 | $ 6,483 | $ 3,720 | 0.6% |
*Adjustment Notes:
Inventory Adj. - Reduction in retail inventory value to exit certain categories and reduce clearance inventory levels.
Compensation - Severance, stock compensation, sign on bonuses related to senior management restructuring program.
All Other - Write-off of assets related to exited internet business, legal costs related to former CEO lawsuit and recognition of Deferred Tax Allowance.
|
||||
Consolidated Statement of Operations | ||||
(In thousands, except per share data) | ||||
Three Months Ended |
Nine Months Ended |
|||
2015 | 2014 | 2015 | 2014 | |
(unaudited) | (unaudited) | |||
Net sales | $ 189,726 | $ 182,765 | $ 693,335 | $ 652,214 |
Cost of sales | 117,326 | 114,664 | 439,955 | 421,348 |
Gross profit | 72,400 | 68,101 | 253,380 | 230,866 |
Selling, general and administrative expenses | 74,515 | 75,730 | 237,028 | 232,678 |
Operating income/(loss) | (2,115) | (7,629) | 16,352 | (1,812) |
Other income (expense): | ||||
Interest expense, net | (348) | (355) | (1,070) | (1,109) |
Other income (expense), net | (405) | (4) | (387) | 79 |
Other expense, net | (753) | (359) | (1,457) | (1,030) |
Income/(Loss) before income taxes | (2,868) | (7,988) | 14,895 | (2,842) |
Income tax provision/(benefit) | (64) | 440 | 270 | (79) |
Net income/(loss) | $ (2,804) | $ (8,428) | $ 14,625 | $ (2,763) |
Income/(Loss) Per Share: | ||||
Net income/(loss) per common share: | ||||
Basic | $ (0.06) | $ (0.20) | $ 0.33 | $ (0.06) |
Diluted | $ (0.06) | $ (0.20) | $ 0.33 | $ (0.06) |
Weighted average number of common shares: | ||||
Basic | 43,554 | 43,072 | 43,431 | 42,863 |
Diluted | 43,554 | 43,072 | 43,750 | 42,863 |
|
|||
Consolidated Balance Sheets | |||
(in thousands) | |||
|
|
|
|
2015 | 2014 | 2014 | |
(unaudited) | (unaudited) | (audited) | |
Assets | |||
Current assets: | |||
Cash and cash equivalents | $ 42,886 | $ 41,615 | $ 49,686 |
Inventories | 223,421 | 205,784 | 207,663 |
Prepaid expenses | 6,757 | 7,556 | 5,822 |
Deferred income taxes | 42 | -- | 42 |
Other current assets | 424 | 603 | 1,094 |
Total Current Assets | 273,530 | 255,558 | 264,307 |
Property and equipment, net | 63,663 | 67,237 | 65,939 |
Other long-term assets: | |||
Deferred financing costs | 996 | 1,565 | 1,416 |
Other assets | 802 | 701 | 724 |
Deferred income tax - non-current | -- | 3,655 | -- |
Total Assets | $ 338,991 | $ 328,716 | $ 332,386 |
Liabilities and Stockholders' Equity | |||
Current liabilities: | |||
Accounts payable | $ 76,348 | $ 73,341 | $ 86,284 |
Accrued liabilities | 36,762 | 40,289 | 39,618 |
Deferred income taxes payable | -- | 3,655 | -- |
Income taxes payable | 414 | 122 | 1 |
Total Current Liabilities | 113,524 | 117,407 | 125,903 |
Deferred rent | 2,050 | 2,711 | 2,721 |
Income tax payable - non-current | 355 | 404 | 410 |
Deferred income taxes | 42 | -- | 42 |
Total Liabilities | 115,971 | 120,522 | 129,076 |
Stockholders' equity | 223,020 | 208,194 | 203,310 |
Total Liabilities and Stockholders' Equity | $ 338,991 | $ 328,716 | $ 332,386 |
|
||
Consolidated Statement of Cash Flows | ||
(in thousands) | ||
Nine Months Ended |
||
2015 | 2014 | |
(unaudited) | ||
Net cash flows from operating activities: | ||
Net income/(loss) | $ 14,625 | $ (2,763) |
Adjustments to reconcile net income/(loss) to net cash provided by operating activities: | ||
Depreciation | 9,114 | 9,090 |
Amortization of financing fees | 447 | 446 |
Deferred income taxes | -- | 3,265 |
Loss on disposal of fixed assets | 904 | 361 |
Shared-based compensation expense | 3,906 | 1,829 |
Net change in operating assets and liabilities | (28,917) | 9,539 |
Net cash provided by operating activities | 79 | 21,767 |
Net cash flows from investing activities: | ||
Proceeds from sale of assets | 47 | 34 |
Capital expenditures | (7,789) | (10,713) |
Net cash used in investing activities | (7,742) | (10,679) |
Net cash flows from financing activities: | ||
Repayments under revolving credit facility | (6,000) | (25,100) |
Proceeds under revolving credit facility | 6,000 | 25,100 |
Payments of debt financing costs | (27) | -- |
Purchase of treasury stock | (143) | (320) |
Proceeds from the exercise of employee stock options | 1,033 | 1,951 |
Net cash provided by financing activities | 863 | 1,631 |
Net increase/(decrease) in cash and cash equivalents | (6,800) | 12,719 |
Cash and cash equivalents, beginning of period | 49,686 | 28,896 |
Cash and cash equivalents, end of period | $ 42,886 | $ 41,615 |
CONTACT:Source:Jeffrey N. Boyer Chief Financial Officer and Chief Administrative OfficerTUESDAY MORNING CORPORATION 972-934-7189 MEDIA:Jonathan Morgan /Jennifer Sanders PERRY STREET COMMUNICATIONS 214-965-9955
News Provided by Acquire Media